Arch Coal, Inc. Reports Fourth Quarter and Full Year 2013 Results
Earnings Highlights | |||||||||
Quarter Ended |
Year Ended | ||||||||
In $ millions, except per share data |
12/31/13 |
12/31/12 |
12/31/13 |
12/31/12 | |||||
Revenues 1 |
$719.4 |
$867.0 |
$3,014.4 |
$3,768.1 | |||||
Income (Loss) from Operations 1 |
(340.7) |
(307.2) |
(663.1) |
(757.0) | |||||
Net Income (Loss) 2 |
(371.2) |
(295.4) |
(641.8) |
(684.0) | |||||
Diluted EPS/LPS |
(1.75) |
(1.39) |
(3.03) |
(3.24) | |||||
Adjusted Net Income (Loss) 2,3 |
(95.1) |
(88.7) |
(229.2) |
(76.9) | |||||
Adjusted Diluted EPS/LPS 3 |
(0.45) |
(0.42) |
(1.08) |
(0.36) | |||||
Adjusted EBITDA 3 |
$38.4 |
$71.2 |
$425.9 |
$688.5 | |||||
1/- Excludes discontinued operations. |
|||||||||
2/- Net income (loss) attributable to ACI. |
|||||||||
3/- Defined and reconciled under "Reconciliation of non-GAAP measures." |
|||||||||
"The December start-up of longwall operations at the Leer mine in Appalachia helped to counterbalance the impact of rail service disruptions and adverse geologic issues we faced in the fourth quarter of 2013," said
During the fourth quarter of 2013, Arch reported a net loss of
Additionally, Arch recorded a
2013 Highlights
"Arch achieved measurable success in 2013 by extending its strong safety track record, containing costs in key operating regions, reducing capital spending across the organization, exercising disciplined liquidity management, monetizing non-strategic thermal coal mines and completing a new metallurgical coal mine in
For full year 2013, revenues totaled
Of particular note, Arch divested its Canyon Fuel subsidiary for
"Arch's achievements during 2013 helped advance the company's long-term strategy of re-aligning the portfolio to focus on core assets with the best return potential," said Eaves. "One such core asset is the Leer mine, which will upgrade and expand our Appalachian metallurgical coal platform. That platform, combined with our strong
Financial Items
In December of 2013, Arch completed the tender of its
"The financing transactions completed during the fourth quarter enhanced Arch's liquidity and eliminated debt maturities until 2018 without increasing our cost of capital," said
Core Values
Arch delivered its second-best safety performance in company history with a 2013 total incident rate that was nearly 20 percent lower than its 2012 rate. The company's 2013 lost-time incident rate also outperformed the national coal industry average by more than three times. In addition, Arch achieved its second-best environmental performance in 2013, with a 30 percent improvement compared with its 2012 rate.
Arch subsidiaries attained numerous awards for excellence, and achieved several notable milestones, in pursuit of the company's core values. Arch earned more than 30 safety and environmental honors in 2013, including two prestigious national Sentinels of Safety awards. Major safety milestones were achieved by the West Elk mine in
"I would like to congratulate our employees for achieving strong safety and environmental performances in 2013," said
Operational Results
"Arch successfully delivered on its cost containment and capital constraint goals for 2013, despite a challenging fourth quarter operating environment," said Lang. "Specifically, we reduced costs per ton in our key regions, the
Arch Coal, Inc. | ||||||||||||
4Q13 |
3Q13 |
FY13 |
FY12 |
|||||||||
Tons sold (in millions) |
32.3 |
38.3 |
139.6 |
140.7 |
||||||||
Average sales price per ton |
$19.91 |
$19.54 |
$20.85 |
$25.90 |
||||||||
Cash cost per ton |
$18.10 |
$16.51 |
$17.76 |
$20.49 |
||||||||
Cash margin per ton |
$1.81 |
$3.03 |
$3.09 |
$5.41 |
||||||||
Total operating cost per ton |
$21.10 |
$19.37 |
$20.91 |
$24.17 |
||||||||
Operating margin per ton |
($1.19) |
$0.17 |
($0.06) |
$1.73 |
||||||||
Consolidated results may not tie to regional breakout due to exclusion of other assets, rounding. | ||||||||||||
Operating results include Canyon Fuel subsidiary through transaction close. |
||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. |
||||||||||||
For a description of adjustments, refer to the regional schedule at http://investor.archcoal.com | ||||||||||||
Arch earned
For full year 2013, Arch earned consolidated cash margin of
Powder River Basin | |||||||||||
4Q13 |
3Q13 |
FY13 |
FY12 | ||||||||
Tons sold (in millions) |
26.4 |
31.5 |
111.7 |
104.4 | |||||||
Average sales price per ton |
$12.28 |
$12.26 |
$12.44 |
$13.61 | |||||||
Cash cost per ton |
$11.37 |
$10.20 |
$10.65 |
$11.19 | |||||||
Cash margin per ton |
$0.91 |
$2.06 |
$1.79 |
$2.42 | |||||||
Total operating cost per ton |
$12.90 |
$11.68 |
$12.18 |
$12.79 | |||||||
Operating margin per ton |
($0.62) |
$0.58 |
$0.26 |
$0.82 | |||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. | |||||||||||
Amounts reflected in this table have been adjusted for certain transactions. | |||||||||||
In the
For full year 2013, Arch earned a cash margin of
Appalachia | ||||||||||||
4Q13 |
3Q13 |
FY13 |
FY12 |
|||||||||
Tons sold (in millions) |
3.5 |
3.3 |
14.2 |
18.6 |
||||||||
Average sales price per ton |
$69.54 |
$73.71 |
$73.07 |
$85.06 |
||||||||
Cash cost per ton |
$67.41 |
$67.99 |
$67.00 |
$69.46 |
||||||||
Cash margin per ton |
$2.13 |
$5.72 |
$6.07 |
$15.60 |
||||||||
Total operating cost per ton |
$80.36 |
$82.03 |
$81.27 |
$84.09 |
||||||||
Operating margin per ton |
($10.82) |
($8.32) |
($8.20) |
$0.97 |
||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. |
||||||||||||
In Appalachia, Arch earned a cash margin of
For full year 2013, Arch earned a cash margin of
Bituminous Thermal | ||||||||||||
4Q13 |
3Q13 |
FY13 |
FY12 |
|||||||||
Tons sold (in millions) |
2.4 |
3.5 |
13.7 |
17.7 |
||||||||
Average sales price per ton* |
$32.17 |
$33.74 |
$35.12 |
$36.35 |
||||||||
Cash cost per ton* |
$20.65 |
$24.49 |
$24.57 |
$23.89 |
||||||||
Cash margin per ton |
$11.52 |
$9.25 |
$10.55 |
$12.46 |
||||||||
Total operating cost per ton* |
$25.51 |
$29.17 |
$29.36 |
$28.41 |
||||||||
Operating margin per ton |
$6.66 |
$4.57 |
$5.76 |
$7.94 |
||||||||
*Sales prices and costs in the region are presented f.o.b. point for domestic customers. |
||||||||||||
Operating results include Canyon Fuel subsidiary through transaction close. |
||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. |
||||||||||||
In the Bituminous Thermal segment, fourth quarter 2013 cash margin per ton increased 25 percent versus the third quarter. Sales price per ton declined 5 percent over the same time period, but was more than offset by a 16 percent decline in cash cost per ton, attributable to a strong performance at West Elk and the effect of the divestiture of the company's Canyon Fuel Utah subsidiary in
For full year 2013, cash margin in the Bituminous Thermal segment totaled
Market Trends
Domestic thermal coal market fundamentals improved over the course of 2013. According to internal estimates, U.S. coal consumption for power generation rose by more than 35 million tons in 2013, while U.S. coal production totaled 984 million tons, the first time since 1993 that domestic coal supplies fell below the 1-billion-ton mark. As a result, U.S. power generator coal stockpiles fell meaningfully over the course of the year, and reached the lowest year-end level since 2006 of approximately 148 million tons.
Arch expects U.S. thermal coal markets to tighten further in 2014, with favorable weather trends and healthier economic activity driving increased power demand. In addition, elevated natural gas prices compared with prior years should ensure that western coals – as well as most eastern coals – are competitively priced for power generation. Even with growth in U.S. coal supply, Arch projects additional drawdown on coal stockpiles during 2014. If such a drop in stockpiles occurs, coal inventories at thermal customers would fall to levels not seen since 2005.
While thermal markets are gaining momentum, global metallurgical coal markets remain weak. However, seaborne metallurgical prices are likely at unsustainably low levels, making it difficult to justify ongoing and new capital investment. While new global metallurgical coal supply entered the market during 2013 and must be absorbed, incremental production increases going forward should be largely offset by rationalization of higher-cost metallurgical supply. These trends should tighten metallurgical markets in the future.
2014 Plans
2014 |
2015 | ||||||||||
Tons |
$ per ton |
Tons |
$ per ton | ||||||||
Sales Volume (in millions tons) |
|||||||||||
Thermal |
124.0 |
- |
134.0 |
||||||||
Met |
7.5 |
- |
8.5 |
||||||||
Total |
131.5 |
- |
142.5 |
||||||||
Powder River Basin |
|||||||||||
Committed, Priced |
91.2 |
$13.18 |
52.4 |
$13.78 | |||||||
Committed, Unpriced |
8.0 |
8.6 |
|||||||||
Total Committed |
99.2 |
61.0 |
|||||||||
Average Cash Cost |
$10.70 |
- |
$11.00 |
||||||||
Appalachia |
|||||||||||
Committed, Priced Thermal |
5.0 |
$57.07 |
1.9 |
$57.75 | |||||||
Committed, Unpriced Thermal |
0.3 |
- |
|||||||||
Committed, Priced Metallurgical |
3.5 |
$84.84 |
1.4 |
$87.01 | |||||||
Committed, Unpriced Metallurgical |
0.7 |
0.2 |
|||||||||
Total Committed |
9.5 |
3.5 |
|||||||||
Average Cash Cost |
$63.00 |
- |
$67.00 |
||||||||
Bituminous Thermal |
|||||||||||
Committed, Priced |
3.9 |
$36.20 |
2.5 |
$38.95 | |||||||
Committed, Unpriced |
0.6 |
- |
|||||||||
Total Committed |
4.5 |
2.5 |
|||||||||
Average Cash Cost |
$25.00 |
- |
$28.00 |
||||||||
Corporate (in $ millions) |
|||||||||||
D,D&A |
$430 |
- |
$460 |
||||||||
S,G&A |
$122 |
- |
$130 |
||||||||
Interest Expense |
$385 |
- |
$395 |
||||||||
Capital Expenditures |
$180 |
- |
$200 |
"Looking ahead, we will remain focused on what we can control – costs, capital spending and sales commitments," said Eaves. "Our goal in 2014 will be to once again tighten our belts to reduce cash outflow further and increase operational efficiencies. In addition, we will continue to evaluate ways to strengthen and optimize our asset portfolio. With signs that a rebound in U.S. thermal coal demand and pricing may be forthcoming, we are managing our operations in a manner that will enable us to benefit from that rebound as it occurs."
Arch expects to sell between 124 million and 134 million tons into thermal markets during 2014. The company also expects to ship between 7.5 million and 8.5 million tons into coking coal and pulverized coal injection (PCI) markets during this calendar year. That range reflects the impact of metallurgical coal production reductions and cutbacks made in 2013, offset by incremental longwall production from the Leer mine.
Currently, Arch anticipates that 2014 costs in the
A conference call regarding
U.S.-based
Forward-Looking Statements: This press release contains "forward-looking statements" – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation industry; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors; from fluctuations in the amount of cash we generate from operations; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the
Arch Coal, Inc. and Subsidiaries | |||||||
Condensed Consolidated Statements of Operations | |||||||
(In thousands, except per share data) | |||||||
Three Months Ended December 31, |
Year Ended December 31, | ||||||
2013 |
2012 |
2013 |
2012 | ||||
(Unaudited) | |||||||
Revenues |
$ 719,386 |
$ 867,034 |
$3,014,357 |
$3,768,126 | |||
Costs, expenses and other operating |
|||||||
Cost of sales |
668,483 |
740,793 |
2,663,136 |
3,155,099 | |||
Depreciation, depletion and amortization |
98,841 |
117,580 |
426,442 |
492,211 | |||
Amortization of acquired sales contracts, net |
(1,870) |
(2,628) |
(9,457) |
(25,189) | |||
Change in fair value of coal derivatives and coal trading activities, net |
5,792 |
13,237 |
7,845 |
(16,590) | |||
Asset impairment and mine closure costs |
- |
15,743 |
220,879 |
539,182 | |||
Goodwill impairment |
265,423 |
214,889 |
265,423 |
330,680 | |||
Contract settlement resulting from Patriot Coal bankruptcy |
- |
58,335 |
- |
58,335 | |||
Reduction in accrual related to acquired litigation |
- |
- |
- |
(79,532) | |||
Selling, general and administrative expenses |
37,137 |
34,994 |
133,448 |
134,299 | |||
Other operating income, net |
(13,742) |
(18,751) |
(30,218) |
(63,357) | |||
1,060,064 |
1,174,192 |
3,677,498 |
4,525,138 | ||||
Loss from operations |
(340,678) |
(307,158) |
(663,141) |
(757,012) | |||
Interest expense, net |
|||||||
Interest expense |
(95,813) |
(88,405) |
(381,267) |
(317,615) | |||
Interest and investment income |
1,854 |
1,905 |
6,603 |
5,473 | |||
(93,959) |
(86,500) |
(374,664) |
(312,142) | ||||
Nonoperating expense |
|||||||
Net loss resulting from early retirement and refinancing of debt |
(42,921) |
(4,626) |
(42,921) |
(23,668) | |||
Loss from continuing operations before income taxes |
(477,558) |
(398,284) |
(1,080,726) |
(1,092,822) | |||
Benefit from income taxes |
(104,764) |
(91,251) |
(335,498) |
(353,907) | |||
Loss from continuing operations |
(372,794) |
(307,033) |
(745,228) |
(738,915) | |||
Income from discontinued operations, net of tax |
1,580 |
11,610 |
103,396 |
55,228 | |||
Net loss |
(371,214) |
(295,423) |
(641,832) |
(683,687) | |||
Less: Net income attributable to noncontrolling interest |
- |
- |
- |
(268) | |||
Net loss attributable to Arch Coal, Inc. |
$(371,214) |
$(295,423) |
$ (641,832) |
$ (683,955) | |||
Loss from continuing operations |
|||||||
Basic loss per common share |
$ (1.76) |
$ (1.45) |
$ (3.52) |
$ (3.50) | |||
Diluted loss per common share |
$ (1.76) |
$ (1.45) |
$ (3.52) |
$ (3.50) | |||
Net Loss attributable to Arch Coal, Inc. |
|||||||
Basic loss per common share |
$ (1.75) |
$ (1.39) |
$ (3.03) |
$ (3.24) | |||
Diluted loss per common share |
$ (1.75) |
$ (1.39) |
$ (3.03) |
$ (3.24) | |||
Basic weighted average shares outstanding |
212,136 |
212,048 |
212,098 |
211,381 | |||
Diluted weighted average shares outstanding |
212,136 |
212,048 |
212,098 |
211,381 | |||
Dividends declared per common share |
$ 0.03 |
$ 0.03 |
$ 0.12 |
$ 0.20 | |||
Adjusted EBITDA (A) |
$ 38,359 |
$ 71,195 |
$ 425,922 |
$ 688,454 | |||
Adjusted diluted loss per common share (A) |
$ (0.45) |
$ (0.42) |
$ (1.08) |
$ (0.36) |
(A) Adjusted EBITDA and Adjusted diluted Loss per common share are defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release. |
Arch Coal, Inc. and Subsidiaries | |||
Condensed Consolidated Balance Sheets | |||
(In thousands) | |||
December 31, | |||
2013 |
2012 | ||
(Unaudited) | |||
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 911,099 |
$ 784,622 | |
Restricted cash |
- |
3,453 | |
Short term investments |
248,414 |
234,305 | |
Trade accounts receivable |
198,020 |
247,539 | |
Other receivables |
31,553 |
84,541 | |
Inventories |
264,161 |
365,424 | |
Prepaid royalties |
8,083 |
11,416 | |
Deferred income taxes |
49,144 |
67,360 | |
Coal derivative assets |
14,851 |
22,975 | |
Other current assets |
56,746 |
92,469 | |
Total current assets |
1,782,071 |
1,914,104 | |
Property, plant and equipment, net |
6,734,286 |
7,337,098 | |
Other assets |
|||
Prepaid royalties |
87,577 |
87,773 | |
Goodwill |
- |
265,423 | |
Equity investments |
221,456 |
242,215 | |
Other noncurrent assets |
164,803 |
160,164 | |
Total other assets |
473,836 |
755,575 | |
Total assets |
$8,990,193 |
$10,006,777 | |
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 176,142 |
$ 224,418 | |
Coal derivative liabilities |
12 |
1,737 | |
Accrued expenses and other current liabilities |
278,575 |
318,018 | |
Current maturities of debt |
33,493 |
32,896 | |
Total current liabilities |
488,222 |
577,069 | |
Long-term debt |
5,118,002 |
5,085,879 | |
Asset retirement obligations |
402,713 |
409,705 | |
Accrued pension benefits |
7,111 |
67,630 | |
Accrued postretirement benefits other than pension |
39,255 |
45,086 | |
Accrued workers' compensation |
78,062 |
81,629 | |
Deferred income taxes |
413,546 |
664,182 | |
Other noncurrent liabilities |
190,033 |
221,030 | |
Total liabilities |
6,736,944 |
7,152,210 | |
Stockholders' equity |
|||
Common Stock |
2,141 |
2,141 | |
Paid-in capital |
3,038,613 |
3,026,823 | |
Treasury stock, at cost |
(53,848) |
(53,848) | |
Accumulated deficit |
(771,349) |
(104,042) | |
Accumulated other comprehensive income (loss) |
37,692 |
(16,507) | |
Total stockholders' equity |
2,253,249 |
2,854,567 | |
Total liabilities and stockholders' equity |
$8,990,193 |
$10,006,777 |
Arch Coal, Inc. and Subsidiaries | |||
Condensed Consolidated Statements of Cash Flows | |||
(In thousands) | |||
Year Ended December 31, | |||
2013 |
2012 | ||
(Unaudited) | |||
Operating activities |
|||
Net loss |
$(641,832) |
$(683,687) | |
Adjustments to reconcile to cash provided by operating activities: |
|||
Depreciation, depletion and amortization |
447,704 |
525,508 | |
Amortization of acquired sales contracts, net |
(9,457) |
(25,189) | |
Amortization relating to financing activities |
24,789 |
20,238 | |
Prepaid royalties expensed |
13,706 |
22,650 | |
Employee stock-based compensation expense |
11,790 |
11,822 | |
Amortization of premiums on debt securities held |
3,680 |
- | |
Gain on sale of Canyon Fuel |
(120,321) |
- | |
Asset impairment and noncash mine closure costs |
220,879 |
531,234 | |
Goodwill impairment |
265,423 |
330,680 | |
Net loss resulting from early retirement of debt and financing activities |
42,921 |
23,668 | |
Changes in: |
|||
Receivables |
62,881 |
113,531 | |
Inventories |
44,635 |
9,468 | |
Coal derivative assets and liabilities |
3,606 |
(13,158) | |
Accounts payable, accrued expenses and other current liabilities |
(77,521) |
(171,580) | |
Income taxes, net |
(4,520) |
27,545 | |
Deferred income taxes |
(263,099) |
(336,036) | |
Asset retirement obligations |
17,432 |
(42,531) | |
Other |
13,046 |
(11,359) | |
Cash provided by operating activities |
55,742 |
332,804 | |
Investing activities |
|||
Capital expenditures |
(296,984) |
(395,225) | |
Minimum royalty payments |
(14,947) |
(13,269) | |
Proceeds from dispositions of property, plant and equipment |
10,790 |
22,825 | |
Proceeds from sale-leaseback transactions |
34,919 |
- | |
Proceeds from sale of Canyon Fuel |
422,663 |
- | |
Purchases of short term investments |
(213,726) |
(236,862) | |
Proceeds from sales of short term investments |
194,537 |
1,754 | |
Investments in and advances to affiliates |
(15,260) |
(17,758) | |
Purchase of noncontrolling interest |
- |
(17,500) | |
Change in restricted cash |
3,453 |
6,869 | |
Cash provided by (used in) investing activities |
125,445 |
(649,166) | |
Financing activities |
|||
Proceeds from term loan |
294,000 |
1,633,500 | |
Proceeds from issuance of senior notes |
350,000 |
359,753 | |
Payments to retire debt |
(629,172) |
(452,934) | |
Payments on term loan |
(17,250) |
(7,625) | |
Net decrease in borrowings under lines of credit |
- |
(481,300) | |
Net payments on other debt |
(6,324) |
(682) | |
Debt financing costs |
(20,489) |
(50,568) | |
Dividends paid |
(25,475) |
(42,440) | |
Proceeds from exercise of options under incentive plans |
- |
5,131 | |
Cash provided by (used in) financing activities |
(54,710) |
962,835 | |
Increase in cash and cash equivalents |
126,477 |
646,473 | |
Cash and cash equivalents, beginning of period |
784,622 |
138,149 | |
Cash and cash equivalents, end of period |
$ 911,099 |
$ 784,622 |
Arch Coal, Inc. and Subsidiaries | ||||
Schedule of Consolidated Debt | ||||
(In thousands) | ||||
December 31, |
December 31, | |||
2013 |
2012 | |||
(Unaudited) | ||||
Term loan due 2018 ($1.93 billion and $1.65 billion face value, respectively) |
$ 1,906,975 |
$ 1,627,384 | ||
8.75% senior notes ($600.0 million face value) due 2016 |
— |
590,999 | ||
7.00% senior notes due 2019 at par |
1,000,000 |
1,000,000 | ||
9.875% senior notes ($375.0 million face value) due 2019 |
362,358 |
360,042 | ||
8.00% senior secured notes due 2019 at par |
350,000 |
— | ||
7.25% senior notes due 2020 at par |
500,000 |
500,000 | ||
7.25% senior notes due 2021 at par |
1,000,000 |
1,000,000 | ||
Other |
32,162 |
40,350 | ||
5,151,495 |
5,118,775 | |||
Less: current maturities of debt |
33,493 |
32,896 | ||
Long-term debt |
$ 5,118,002 |
$ 5,085,879 | ||
Calculation of net debt |
||||
Total debt |
$ 5,151,495 |
$ 5,118,775 | ||
Less liquid assets |
||||
Cash and cash equivalents |
911,099 |
784,622 | ||
Short term investments |
248,414 |
234,305 | ||
1,159,513 |
1,018,927 | |||
Net debt |
$ 3,991,982 |
$ 4,099,848 |
Arch Coal, Inc. and Subsidiaries | |||||||||||
Reconciliation of Non-GAAP Measures | |||||||||||
(In thousands, except per share data) | |||||||||||
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G. | |||||||||||
The following reconciles these items to net income and cash flows as reported under GAAP. | |||||||||||
Adjusted EBITDA |
|||||||||||
Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, and the amortization of acquired sales contracts. Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results. | |||||||||||
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income items excluded from Adjusted EBITDA are significant in understanding and assessing our financial from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to incur and service debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate our operating performance. In addition, acquisition related expenses are excluded to make results more comparable between periods. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA. | |||||||||||
Three Months Ended December 31, | |||||||||||
2013 |
2012 | ||||||||||
Continuing Operations |
Discontinued Operations |
Total Company |
Continuing Operations |
Discontinued Operations |
Total Company | ||||||
(Unaudited) | |||||||||||
Net income (loss) |
$(372,794) |
$ 1,580 |
$ (371,214) |
$(307,033) |
$ 11,610 |
$ (295,423) | |||||
Income tax (benefit) expense |
(104,764) |
3,063 |
(101,701) |
(91,251) |
12,897 |
(78,354) | |||||
Interest expense, net |
93,959 |
- |
93,959 |
86,500 |
6 |
86,506 | |||||
Depreciation, depletion and amortization |
98,841 |
- |
98,841 |
117,580 |
8,256 |
125,836 | |||||
Amortization of acquired sales contracts, net |
(1,870) |
- |
(1,870) |
(2,628) |
- |
(2,628) | |||||
Earnings before Interest, Taxes and DD&A (EBITDA) |
(286,628) |
4,643 |
(281,985) |
(196,832) |
32,769 |
(164,063) | |||||
Adjustments: |
|||||||||||
Asset impairment and mine closure costs |
- |
- |
- |
15,743 |
- |
15,743 | |||||
Goodwill impairment |
265,423 |
- |
265,423 |
214,889 |
- |
214,889 | |||||
Settlement of UMWA legal claims |
12,000 |
- |
12,000 |
- |
- |
- | |||||
Other nonoperating expenses |
42,921 |
- |
42,921 |
4,626 |
- |
4,626 | |||||
Total adjustments, pre-tax |
320,344 |
- |
320,344 |
235,258 |
- |
235,258 | |||||
Adjusted EBITDA |
$ 33,716 |
$ 4,643 |
$ 38,359 |
$ 38,426 |
$ 32,769 |
$ 71,195 | |||||
Year Ended December 31, | |||||||||||
2013 |
2012 | ||||||||||
Continuing Operations |
Discontinued Operations |
Total Company |
Continuing Operations |
Discontinued Operations |
Total Company | ||||||
(Unaudited) | |||||||||||
Net income (loss) |
$(745,228) |
$ 103,396 |
$ (641,832) |
$(738,915) |
$ 55,228 |
$ (683,687) | |||||
Income tax (benefit) expense |
(335,498) |
49,092 |
(286,406) |
(353,907) |
20,190 |
(333,717) | |||||
Interest expense, net |
374,664 |
26 |
374,690 |
312,142 |
6 |
312,148 | |||||
Depreciation, depletion and amortization |
426,442 |
21,262 |
447,704 |
492,211 |
33,297 |
525,508 | |||||
Amortization of acquired sales contracts, net |
(9,457) |
- |
(9,457) |
(25,189) |
- |
(25,189) | |||||
Earnings before Interest, Taxes and DD&A (EBITDA) |
(289,077) |
173,776 |
(115,301) |
(313,658) |
108,721 |
(204,937) | |||||
Asset impairment and mine closure costs |
220,879 |
- |
220,879 |
539,182 |
129 |
539,311 | |||||
Goodwill and other intangible asset impairment |
265,423 |
- |
265,423 |
330,680 |
- |
330,680 | |||||
Settlement of UMWA legal claims |
12,000 |
- |
12,000 |
- |
- |
- | |||||
Other nonoperating expenses |
42,921 |
- |
42,921 |
23,668 |
- |
23,668 | |||||
Net income attributable to noncontrolling interest |
- |
- |
- |
(268) |
- |
(268) | |||||
Total adjustments, pre-tax |
541,223 |
- |
541,223 |
893,262 |
129 |
893,391 | |||||
Adjusted EBITDA |
$ 252,146 |
$ 173,776 |
$ 425,922 |
$ 579,604 |
$108,850 |
$ 688,454 | |||||
Adjusted net loss and adjusted diluted loss per share | |||||||||||
Adjusted net loss and adjusted diluted loss per common share are adjusted for the after-tax impact of acquisition related costs and are not measures of financial performance in accordance with generally accepted accounting principles. We believe that adjusted net loss and adjusted diluted loss per common share better reflect the trend of our future results by excluding items relating to significant transactions. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, adjusted net loss and adjusted diluted loss per share should not be considered in isolation, nor as an alternative to net loss or diluted loss per common share under generally accepted accounting principles. | |||||||||||
Three Months Ended December 31, |
Year Ended December 31, |
||||||||||
2013 |
2012 |
2013 |
2012 |
||||||||
(Unaudited) |
|||||||||||
Net loss attributable to Arch Coal |
$(371,214) |
$(295,423) |
$ (641,832) |
$(683,955) |
|||||||
Sales contract amortization |
(1,870) |
(2,628) |
(9,457) |
(25,189) |
|||||||
Other adjustment items listed above |
320,344 |
235,258 |
541,223 |
893,391 |
|||||||
Tax impact of adjustments |
(42,342) |
(25,905) |
(119,127) |
(261,166) |
|||||||
Adjusted net loss attributable to Arch Coal |
(95,082) |
(88,698) |
(229,193) |
(76,919) |
|||||||
Diluted weighted average shares outstanding |
212,136 |
212,048 |
212,098 |
211,381 |
|||||||
Diluted loss per share attributable to Arch Coal |
(1.75) |
(1.39) |
(3.03) |
(3.24) |
|||||||
Sales contract amortization |
(0.01) |
(0.01) |
(0.04) |
(0.12) |
|||||||
Other adjustments |
1.51 |
1.11 |
2.55 |
4.23 |
|||||||
Tax impact of adjustments |
(0.20) |
(0.12) |
(0.56) |
(1.23) |
|||||||
Adjusted diluted loss per share |
$ (0.45) |
$ (0.42) |
$ (1.08) |
$ (0.36) |
SOURCE
Jennifer Beatty, Vice President, Investor Relations, 314/994-2781