Arch Coal, Inc. Reports Fourth Quarter and Full Year 2012 Results
Earnings Highlights | |||||||||
Quarter Ended |
Year Ended | ||||||||
In $ millions, except per share data |
12/31/12 |
12/31/11 |
12/31/12 |
12/31/11 | |||||
Revenues |
$968.2 |
$1,228.8 |
$4,159.0 |
$4,285.9 | |||||
Income (Loss) from Operations |
(282.6) |
139.7 |
(681.6) |
413.6 | |||||
Net Income (Loss) 1 |
(295.4) |
70.9 |
(684.0) |
141.7 | |||||
Diluted EPS (LPS) |
(1.39) |
0.33 |
(3.24) |
0.74 | |||||
Adjusted Net Income (Loss) 1, 2 |
(88.7) |
61.5 |
(76.7) |
205.2 | |||||
Adjusted Diluted EPS (LPS) 2 |
(0.42) |
0.29 |
(0.36) |
1.07 | |||||
Adjusted EBITDA 2 |
$71.2 |
$270.4 |
$688.5 |
$921.1 | |||||
1/- Net income attributable to ACI. |
|||||||||
2/- Defined and reconciled under "Reconciliation of non-GAAP measures" in the release. |
|||||||||
(Logo: http://photos.prnewswire.com/prnh/20120727/CG47668LOGO)
Revenues totaled
"Arch continued to successfully execute its operational strategy and made progress on a number of fronts in the fourth quarter while weathering challenging coal market conditions," said
Annual Highlights
For full year 2012, Arch reported an adjusted net loss of
"Arch achieved several notable milestones while managing through a tough 2012," said Eaves. "First, we delivered another strong performance in our core values of employee safety and environmental stewardship. Second, the company's exports rose to a record 13.6 million tons in 2012, demonstrating its growing presence in the seaborne coal trade. Third, we further improved our operational efficiency through the consolidation of operations, strong cost control at active operations and significant reductions in capital spending. Lastly, we further bolstered our liquidity to
"Looking ahead, we are seeing signs that a coal market rebound is possible in the second half of 2013," added Eaves. "At Arch, we are running our operations in a manner that will enable us to capitalize on the rebound as it occurs. We are proactively responding to increased interest for Western Bituminous coal after several years of weakness. We are also making progress in realigning our asset portfolio in Appalachia – and expect our competitive position to be further enhanced as the Leer longwall starts up in the third quarter of 2013. In the
Financial Items
In the fourth quarter of 2012, Arch recorded a non-cash impairment charge of
Also in the fourth quarter, Arch issued a
"Arch proactively completed several financing initiatives last year that fortified our cash position, relaxed restrictive financial covenants until late 2015 and eliminated debt maturities until 2016," said
Core Values
Arch maintained its leading position in the U.S. coal industry for safety performance and environmental compliance during 2012. Arch's 2012 lost-time safety rate was three times better than the national coal industry average, ranking the company first among its major diversified U.S. coal industry peers for the seventh consecutive year. In addition, Arch received a total of 17 national and state safety awards and honors in 2012, including the prestigious Sentinels of Safety award.
Arch also excelled in environmental stewardship in 2012, earning a total of seven environmental awards at the national, state and regional levels for its efforts in reclaiming land and safeguarding wildlife. Included among these honors, Arch became the first mining company to receive the Conservation Legacy Award from the
"I'm extremely proud of our employees for remaining keenly focused on living our core values as well as garnering two dozen external awards and honors in 2012," said
Operational Results
"Arch continued to execute solid cost control – with fourth quarter 2012 consolidated cash costs declining versus the third quarter and reaching their lowest level of the year," said Lang. "In particular, our
Arch Coal, Inc. |
||||||||||||
4Q12 |
3Q12 |
FY12 |
FY11 |
|||||||||
Tons sold (in millions) |
36.1 |
37.5 |
140.7 |
155.3 |
||||||||
Average sales price per ton |
$24.21 |
$25.57 |
$25.90 |
$25.34 |
||||||||
Cash cost per ton |
$19.44 |
$20.16 |
$20.49 |
$18.71 |
||||||||
Cash margin per ton |
$4.77 |
$5.41 |
$5.41 |
$6.63 |
||||||||
Total operating cost per ton |
$22.88 |
$23.50 |
$24.17 |
$21.68 |
||||||||
Operating margin per ton |
$1.33 |
$2.07 |
$1.73 |
$3.66 |
||||||||
Consolidated results may not tie to regional breakout due to exclusion of other assets, rounding. |
||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. | ||||||||||||
For a description of adjustments, refer to the regional schedule at http://investor.archcoal.com |
||||||||||||
Arch earned
For full year 2012, Arch recorded a consolidated cash margin of
Powder River Basin |
||||||||||||
4Q12 |
3Q12 |
FY12 |
FY11 |
|||||||||
Tons sold (in millions) |
27.6 |
27.7 |
104.4 |
117.8 |
||||||||
Average sales price per ton |
$13.12 |
$13.79 |
$13.61 |
$13.62 |
||||||||
Cash cost per ton |
$11.58 |
$10.92 |
$11.19 |
$10.49 |
||||||||
Cash margin per ton |
$1.54 |
$2.87 |
$2.42 |
$3.13 |
||||||||
Total operating cost per ton |
$13.18 |
$12.51 |
$12.79 |
$11.95 |
||||||||
Operating margin per ton |
($0.06) |
$1.28 |
$0.82 |
$1.67 |
||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. | ||||||||||||
In the
For full year 2012, Arch earned a cash margin of
Appalachia |
||||||||||||
4Q12 |
3Q12 |
FY12 |
FY11 |
|||||||||
Tons sold (in millions) |
4.2 |
4.7 |
18.6 |
19.3 |
||||||||
Average sales price per ton |
$83.50 |
$83.84 |
$85.06 |
$87.12 |
||||||||
Cash cost per ton |
$70.23 |
$69.19 |
$69.46 |
$63.40 |
||||||||
Cash margin per ton |
$13.27 |
$14.65 |
$15.60 |
$23.72 |
||||||||
Total operating cost per ton |
$84.78 |
$82.41 |
$84.09 |
$73.97 |
||||||||
Operating margin per ton |
($1.28) |
$1.43 |
$0.97 |
$13.15 |
||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. | ||||||||||||
In Appalachia, fourth quarter 2012 cash margin per ton decreased 9 percent compared with the third quarter. Sales volumes in the fourth quarter fell nearly 11 percent versus the third quarter, as Arch elected to idle incremental higher-cost production at the Cumberland River and Vindex mining complexes. Sales price per ton declined slightly over the same time period, due to lower pricing on thermal coal sales. As anticipated, fourth quarter 2012 cash costs per ton increased slightly versus the third quarter, reflecting the company's ongoing realignment of its portfolio in the region toward metallurgical assets.
For full year 2012, Arch earned a cash margin of
Western Bituminous Region |
||||||||||||
4Q12 |
3Q12 |
FY12 |
FY11 |
|||||||||
Tons sold (in millions) |
3.8 |
4.6 |
15.6 |
17.0 |
||||||||
Average sales price per ton* |
$37.37 |
$35.50 |
$35.67 |
$35.72 |
||||||||
Cash cost per ton* |
$18.69 |
$23.94 |
$22.20 |
$24.00 |
||||||||
Cash margin per ton |
$18.68 |
$11.56 |
$13.47 |
$11.72 |
||||||||
Total operating cost per ton* |
$23.15 |
$27.84 |
$26.80 |
$28.77 |
||||||||
Operating margin per ton |
$14.22 |
$7.66 |
$8.87 |
$6.95 |
||||||||
*Sales prices and costs in the region are presented f.o.b. point for domestic customers. |
||||||||||||
Operating cost per ton includes depreciation, depletion and amortization per ton. |
||||||||||||
Amounts reflected in this table have been adjusted for certain transactions. | ||||||||||||
In the
For full year 2012, cash margin per ton in the
Market Trends
While coal markets remain under pressure, there are positive indications of a potential recovery in demand and pricing over the course of 2013. Among them:
- In 2013, Arch expects U.S. power producers to increase output at coal-fueled power plants – as higher natural gas prices relative to last year make western U.S. coals an increasingly competitive resource for electricity generation. Internal forecasts suggest U.S. coal consumption in 2013 will rise by as much as 50 million tons versus last year.
- Improved performance in
China 's manufacturing sector, resilient steel utilization rates inNorth America and economic stabilization in eastern and, in some cases, westernEurope all point to higher steel output, and stronger metallurgical coal demand, in 2013. At the same time, global metallurgical production curtailments have reached nearly 35 million metric tonnes annualized. These supply and demand trends should lead to better balance in metallurgical markets as the year progresses.
- Colder winter temperatures in major coal-burning regions of
Asia , as well as coal's competitive advantage versus other power generation fuels inEurope , should help support U.S. coal exports in 2013. Seaborne coal demand remains strong, and the company continues to field interest from overseas customers for both metallurgical and thermal coals. Arch believes 2013 U.S. coal exports should remain at elevated levels, albeit likely lower than in 2012.
- Continued rationalization of high-cost domestic supply, coupled with improved U.S. coal burn, will result in further liquidation of coal stockpiles at U.S. power generators in 2013. According to government data, U.S. coal production declined nearly 80 million tons in 2012, with the rate of decline accelerating in the fourth quarter. Production from Central Appalachia declined 36 million tons in 2012, and ended the year below 150 million tons.
"We are beginning to see signs of a recovery in coal markets after a very challenging 2012," said Eaves. "Assuming normal weather trends prevail – and economic activity continues to accelerate – we see global coal supply and demand balancing over the course of 2013, setting the stage for improved market fundamentals."
Company Outlook
Arch has established production targets for 2013, and expects sales from company-controlled operations of between 133 million and 144 million tons for the full year. Included in this range are projected sales of 8 million to 9 million tons of metallurgical coal. At expected volume levels, Arch is nearly 90 percent committed on thermal sales for 2013. Given the below-capacity production levels set for 2013, Arch currently anticipates that cash costs per ton in each of its operating regions will be similar to 2012 levels.
"On the thermal side of our business, we have layered in some sales to run our mines efficiently in 2013, but have elected to continue operating at reduced volume levels at this time," said Lang. "We have also maintained some sales leverage where we believe opportunities will present themselves over the course of 2013. On the metallurgical side, we have strong commitments from our North American customer base, and we have some of our higher-quality coals still available to capture potential upside in an improving seaborne marketplace."
Capital expenditures totaled
"We expect 2013 to be a rebalancing year for global and domestic coal markets, and our current guidance range reflects this assumption," said Eaves. "Coal price increases are likely to follow what we expect will be improving coal supply and demand trends. As such, we believe our performance in the second half of 2013 is likely to be stronger than in the first half."
"Looking ahead, we will focus on what we can control – costs, capital spending and sales commitments," added Eaves. "While we can't predict exactly when demand will accelerate, we are well positioned to deliver improved results when it does. As market fundamentals strengthen, we expect a favorable impact on sales volumes and pricing in future periods."
2013 |
2014 | ||||
Tons |
$ per ton |
Tons |
$ per ton | ||
Sales Volume (in millions tons) |
|||||
Thermal |
125 - 135 |
||||
Met |
8 - 9 |
||||
Total |
133 - 144 |
||||
Powder River Basin |
|||||
Committed, Priced |
86.3 |
$13.37 |
51.1 |
$14.22 | |
Committed, Unpriced |
9.1 |
13.6 |
|||
Average Cash Cost |
$10.75 - $11.50 |
||||
Western Bituminous |
|||||
Committed, Priced |
11.4 |
$38.74 |
7.4 |
$40.86 | |
Committed, Unpriced |
1.7 |
0.2 |
|||
Average Cash Cost |
$24.00 - $27.00 |
||||
Appalachia |
|||||
Committed, Priced Thermal |
5.2 |
$64.72 |
1.7 |
$53.98 | |
Committed, Unpriced Thermal |
0.4 |
0.3 |
|||
Committed, Priced Metallurgical |
3.9 |
$93.37 |
- |
||
Committed, Unpriced Metallurgical |
0.2 |
- |
|||
Average Cash Cost |
$66.00 - $72.00 |
||||
Illinois Basin |
|||||
Committed, Priced |
2.1 |
$42.50 |
1.7 |
$42.33 | |
Average Cash Cost |
$34.00 - $36.00 |
||||
Corporate (in $ millions) |
|||||
D,D&A |
$510 - $540 |
||||
S,G&A |
$130 - $140 |
||||
Interest Expense |
$360 - $370 |
||||
Capital Expenditures |
$330 - $360 |
A conference call regarding
U.S.-based
Forward-Looking Statements: This press release contains "forward-looking statements" – that is, statements related to future, not past, events. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation industry; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors; from fluctuations in the amount of cash we generate from operations; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the
Arch Coal, Inc. and Subsidiaries | |||||||
Condensed Consolidated Statements of Operations | |||||||
(In thousands, except per share data) | |||||||
Three Months Ended |
Year Ended | ||||||
December 31, |
December 31, | ||||||
2012 |
2011 |
2012 |
2011 | ||||
(Unaudited) | |||||||
Revenues |
$ 968,231 |
$ 1,228,756 |
$ 4,159,038 |
$ 4,285,895 | |||
Costs, expenses and other operating |
|||||||
Cost of sales |
809,074 |
945,786 |
3,438,013 |
3,267,910 | |||
Depreciation, depletion and amortization |
125,836 |
146,267 |
525,508 |
466,587 | |||
Amortization of acquired sales contracts, net |
(2,628) |
(16,577) |
(25,189) |
(22,069) | |||
Change in fair value of coal derivatives and coal trading activities, net |
13,237 |
(12,155) |
(16,590) |
(2,907) | |||
Selling, general and administrative expenses |
34,994 |
26,307 |
134,299 |
119,056 | |||
Contract settlement resulting from Patriot Coal bankruptcy |
58,335 |
— |
58,335 |
— | |||
Legal contingencies |
— |
— |
(79,532) |
— | |||
Mine closure and asset impairment costs |
— |
— |
523,568 |
7,316 | |||
Goodwill and other intangible asset impairment |
230,632 |
— |
346,423 |
— | |||
Acquisition and transition costs |
— |
1,316 |
— |
47,360 | |||
Other operating income, net |
(18,604) |
(1,916) |
(64,209) |
(10,934) | |||
1,250,876 |
1,089,028 |
4,840,626 |
3,872,319 | ||||
Income (loss) from operations |
(282,645) |
139,728 |
(681,588) |
413,576 | |||
Interest expense, net: |
|||||||
Interest expense |
(88,416) |
(75,663) |
(317,626) |
(230,186) | |||
Interest and investment income |
1,910 |
968 |
5,478 |
3,309 | |||
(86,506) |
(74,695) |
(312,148) |
(226,877) | ||||
Other nonoperating expenses |
|||||||
Net loss resulting from early retirement and refinancing of debt |
(4,626) |
— |
(23,668) |
(1,958) | |||
Bridge financing costs related to ICG |
— |
— |
— |
(49,490) | |||
(4,626) |
— |
(23,668) |
(51,448) | ||||
Income (loss) before income taxes |
(373,777) |
65,033 |
(1,017,404) |
135,251 | |||
Benefit from income taxes |
(78,354) |
(6,182) |
(333,717) |
(7,589) | |||
Net income (loss) |
(295,423) |
71,215 |
(683,687) |
142,840 | |||
Less: Net income attributable to noncontrolling interest |
— |
(335) |
(268) |
(1,157) | |||
Net income (loss) attributable to Arch Coal, Inc. |
$ (295,423) |
$ 70,880 |
$ (683,955) |
$ 141,683 | |||
Earnings (loss) per common share |
|||||||
Basic earnings (loss) per common share |
$ (1.39) |
$ 0.34 |
$ (3.24) |
$ 0.75 | |||
Diluted earnings (loss) per common share |
$ (1.39) |
$ 0.33 |
$ (3.24) |
$ 0.74 | |||
Weighted average shares outstanding |
|||||||
Basic |
212,048 |
211,416 |
211,381 |
190,086 | |||
Diluted |
212,048 |
211,840 |
211,381 |
190,905 | |||
Dividends declared per common share |
$ 0.03 |
$ 0.11 |
$ 0.20 |
$ 0.43 | |||
Adjusted EBITDA (A) |
$ 71,195 |
$ 270,399 |
$ 688,454 |
$ 921,138 | |||
(A) Adjusted EBITDA is defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release. |
Arch Coal, Inc. and Subsidiaries | |||
Condensed Consolidated Balance Sheets | |||
(In thousands) | |||
December 31, | |||
2012 |
2011 | ||
(Unaudited) | |||
Assets |
|||
Current assets |
|||
Cash and cash equivalents |
$ 784,622 |
$ 138,149 | |
Restricted cash |
3,453 |
10,322 | |
Short term investments |
234,305 |
— | |
Trade accounts receivable |
247,539 |
380,595 | |
Other receivables |
84,541 |
88,584 | |
Inventories |
365,424 |
377,490 | |
Prepaid royalties |
11,416 |
21,944 | |
Deferred income taxes |
67,360 |
42,051 | |
Coal derivative assets |
22,975 |
13,335 | |
Other |
92,469 |
110,304 | |
Total current assets |
1,914,104 |
1,182,774 | |
Property, plant and equipment, net |
7,337,098 |
7,949,150 | |
Other assets |
|||
Prepaid royalties |
87,773 |
86,626 | |
Goodwill |
265,423 |
596,103 | |
Equity investments |
242,215 |
225,605 | |
Other |
160,164 |
173,701 | |
Total other assets |
755,575 |
1,082,035 | |
Total assets |
$10,006,777 |
$10,213,959 | |
Liabilities and Stockholders' Equity |
|||
Current liabilities |
|||
Accounts payable |
$ 224,418 |
$ 383,782 | |
Coal derivative liabilities |
1,737 |
7,828 | |
Accrued expenses and other current liabilities |
318,018 |
348,207 | |
Current maturities of debt and short-term borrowings |
32,896 |
280,851 | |
Total current liabilities |
577,069 |
1,020,668 | |
Long-term debt |
5,085,879 |
3,762,297 | |
Asset retirement obligations |
409,705 |
446,784 | |
Accrued pension benefits |
67,630 |
48,244 | |
Accrued postretirement benefits other than pension |
45,086 |
42,309 | |
Accrued workers' compensation |
81,629 |
71,948 | |
Deferred income taxes |
664,182 |
976,753 | |
Other noncurrent liabilities |
221,030 |
255,382 | |
Total liabilities |
7,152,210 |
6,624,385 | |
Redeemable noncontrolling interest |
— |
11,534 | |
Stockholders' Equity |
|||
Common stock |
2,141 |
2,136 | |
Paid-in capital |
3,026,823 |
3,015,349 | |
Treasury stock, at cost |
(53,848) |
(53,848) | |
Retained earnings (accumulated deficit) |
(104,042) |
622,353 | |
Accumulated other comprehensive loss |
(16,507) |
(7,950) | |
Total stockholders' equity |
2,854,567 |
3,578,040 | |
Total liabilities and stockholders' equity |
$10,006,777 |
$10,213,959 |
Arch Coal, Inc. and Subsidiaries | |||
Condensed Consolidated Statements of Cash Flows | |||
(In thousands) | |||
December 31, | |||
2012 |
2011 | ||
(Unaudited) | |||
Operating activities |
|||
Net income (loss) |
$ (683,687) |
$ 142,840 | |
Adjustments to reconcile to cash provided by operating activities: |
|||
Depreciation, depletion and amortization |
525,508 |
466,587 | |
Amortization of acquired sales contracts, net |
(25,189) |
(22,069) | |
Noncash mine closure and asset impairment costs |
515,491 |
7,316 | |
Goodwill and other intangible asset impairment |
330,680 |
— | |
Amortization relating to financing activities |
20,238 |
14,067 | |
Net loss resulting from early retirement of debt and refinancing activities |
23,668 |
1,958 | |
Bridge financing costs related to ICG |
— |
49,490 | |
Prepaid royalties expensed |
22,650 |
34,842 | |
Employee stock-based compensation expense |
11,822 |
10,882 | |
Changes in: |
|||
Receivables |
113,531 |
(74,914) | |
Inventories |
9,468 |
(50,900) | |
Coal derivative assets and liabilities |
(13,158) |
6,079 | |
Accounts payable, accrued expenses and other current liabilities |
(171,580) |
52,191 | |
Income taxes, net |
27,545 |
(21,759) | |
Deferred income taxes |
(336,036) |
10,519 | |
Asset retirement obligations |
(42,531) |
3,868 | |
Other |
4,384 |
11,245 | |
Cash provided by operating activities |
332,804 |
642,242 | |
Investing activities |
|||
Acquisition of businesses, net of cash acquired |
— |
(2,894,339) | |
Capital expenditures |
(395,225) |
(540,936) | |
Additions to prepaid royalties |
(13,269) |
(29,957) | |
Proceeds from dispositions of property, plant and equipment |
22,825 |
25,887 | |
Purchases of short term investments |
(236,862) |
— | |
Proceeds from sales of short term investments |
1,754 |
— | |
Investments in and advances to affiliates |
(17,758) |
(61,909) | |
Purchase of noncontrolling interest |
(17,500) |
— | |
Change in restricted cash |
6,869 |
5,167 | |
Consideration paid related to prior business acquisitions |
— |
(829) | |
Cash used in investing activities |
(649,166) |
(3,496,916) | |
Financing activities |
|||
Proceeds from the issuance of senior notes |
359,753 |
2,000,000 | |
Proceeds from term note |
1,633,500 |
— | |
Proceeds from the issuance of common stock, net |
— |
1,267,933 | |
Payments to retire debt |
(452,934) |
(605,178) | |
Net increase (decrease) in borrowings under lines of credit and commercial paper program |
(481,300) |
424,396 | |
Payments on term note |
(7,625) |
— | |
Net payments on other debt |
(682) |
5,334 | |
Debt financing costs |
(50,568) |
(114,823) | |
Dividends paid |
(42,440) |
(80,748) | |
Issuance of common stock under incentive plans |
5,131 |
2,316 | |
Cash provided by financing activities |
962,835 |
2,899,230 | |
Increase in cash and cash equivalents |
646,473 |
44,556 | |
Cash and cash equivalents, beginning of period |
138,149 |
93,593 | |
Cash and cash equivalents, end of period |
$ 784,622 |
$ 138,149 |
Arch Coal, Inc. and Subsidiaries | ||||
Schedule of Consolidated Debt | ||||
(In thousands) | ||||
December 31, | ||||
2012 |
2011 | |||
(Unaudited) | ||||
Indebtedness to banks under credit facilities |
$ — |
$ 481,300 | ||
Term loan ($1.6 billion face value) due 2018 |
1,627,383 |
— | ||
6.75% senior notes ($450.0 million face value) due 2013 |
— |
450,971 | ||
8.75% senior notes ($600.0 million face value) due 2016 |
590,999 |
588,974 | ||
7.00% senior notes due 2019 at par |
1,000,000 |
1,000,000 | ||
9.875% senior notes ($375.0 million face value) due 2019 |
360,042 |
— | ||
7.25% senior notes due 2020 at par |
500,000 |
500,000 | ||
7.25% senior notes due 2021 at par |
1,000,000 |
1,000,000 | ||
Other |
40,349 |
21,903 | ||
5,118,773 |
4,043,148 | |||
Less: current maturities of debt and short-term borrowings |
32,896 |
280,851 | ||
Long-term debt |
$ 5,085,877 |
$ 3,762,297 | ||
Calculation of net debt |
||||
Total debt |
$ 5,118,773 |
$ 4,043,148 | ||
Less liquid assets |
||||
Cash and cash equivalents |
784,622 |
138,149 | ||
Short term investments |
234,305 |
— | ||
1,018,927 |
138,149 | |||
Net debt |
$ 4,099,846 |
$ 3,904,999 |
Arch Coal, Inc. and Subsidiaries | |||||||
Reconciliation of Non-GAAP Measures | |||||||
(In thousands) | |||||||
Included in the accompanying release, we have disclosed certain non-GAAP measures as defined by Regulation G. | |||||||
The following reconciles these items to net income and cash flows as reported under GAAP. | |||||||
Adjusted EBITDA |
|||||||
Adjusted EBITDA is defined as net income attributable to the Company before the effect of net interest expense, income taxes, depreciation, depletion and amortization, and the amortization of acquired sales contracts. Adjusted EBITDA may also be adjusted for items that may not reflect the trend of future results. | |||||||
Adjusted EBITDA is not a measure of financial performance in accordance with generally accepted accounting principles, and items excluded from Adjusted EBITDA are significant in understanding and assessing our financial condition. Therefore, Adjusted EBITDA should not be considered in isolation, nor as an alternative to net income, income from operations, cash flows from operations or as a measure of our profitability, liquidity or performance under generally accepted accounting principles. We believe that Adjusted EBITDA presents a useful measure of our ability to incur and service debt based on ongoing operations. Furthermore, analogous measures are used by industry analysts to evaluate our operating performance. In addition, acquisition related expenses are excluded to make results more comparable between periods. Investors should be aware that our presentation of Adjusted EBITDA may not be comparable to similarly titled measures used by other companies. The table below shows how we calculate Adjusted EBITDA. | |||||||
Three Months Ended |
Year Ended | ||||||
December 31, |
December 31, | ||||||
2012 |
2011 |
2012 |
2011 | ||||
(Unaudited) | |||||||
Net income (loss) |
$ (295,423) |
$ 71,215 |
$ (683,687) |
$ 142,840 | |||
Income tax benefit |
(78,354) |
(6,182) |
(333,717) |
(7,589) | |||
Interest expense, net |
86,506 |
74,695 |
312,148 |
226,877 | |||
Depreciation, depletion and amortization |
125,836 |
146,267 |
525,508 |
466,587 | |||
Amortization of acquired sales contracts, net |
(2,628) |
(16,577) |
(25,189) |
(22,069) | |||
Mine closure and asset impairment costs |
— |
— |
523,568 |
7,316 | |||
Goodwill and other intangible asset impairment |
230,632 |
— |
346,423 |
— | |||
Acquisition and transition costs |
— |
1,316 |
— |
56,885 | |||
Other nonoperating expenses |
4,626 |
— |
23,668 |
51,448 | |||
Net income attributable to noncontrolling interest |
— |
(335) |
(268) |
(1,157) | |||
Adjusted EBITDA |
$ 71,195 |
$ 270,399 |
$ 688,454 |
$ 921,138 | |||
Adjusted net income and adjusted diluted earnings per common share | |||||||
Adjusted net income and adjusted diluted earnings per common share are adjusted for the after-tax impact of acquisition related costs and are not measures of financial performance in accordance with generally accepted accounting principles. We believe that adjusted net income and adjusted diluted earnings per common share better reflect the trend of our future results by excluding items relating to significant transactions. The adjustments made to arrive at these measures are significant in understanding and assessing our financial condition. Therefore, adjusted net income and adjusted diluted earnings per share should not be considered in isolation, nor as an alternative to net income or diluted earnings per common share under generally accepted accounting principles. | |||||||
Three Months Ended |
Year Ended | ||||||
December 31, |
December 31, | ||||||
2012 |
2011 |
2012 |
2011 | ||||
(Unaudited) | |||||||
Net income (loss) attributable to Arch Coal |
$ (295,423) |
$ 70,880 |
$ (683,955) |
$ 141,683 | |||
Amortization of acquired sales contracts, net |
(2,628) |
(16,577) |
(25,189) |
(22,069) | |||
Mine closure and asset impairment costs |
— |
— |
523,568 |
7,316 | |||
Goodwill and other intangible asset impairment |
230,632 |
— |
346,423 |
— | |||
Acquisition and transition costs |
— |
1,316 |
— |
56,885 | |||
Other nonoperating expenses |
4,626 |
— |
23,668 |
51,448 | |||
Tax impact of adjustments |
(25,905) |
5,890 |
(261,166) |
(30,063) | |||
Adjusted net income (loss) attributable to Arch Coal |
$ (88,698) |
$ 61,509 |
$ (76,651) |
$ 205,200 | |||
Diluted weighted average shares outstanding |
212,048 |
211,840 |
211,381 |
190,905 | |||
Diluted earnings (loss) per share |
$ (1.39) |
$ 0.33 |
$ (3.24) |
$ 0.74 | |||
Amortization of acquired sales contracts, net |
(0.01) |
(0.08) |
(0.12) |
(0.12) | |||
Mine closure and asset impairment costs |
— |
— |
2.48 |
0.04 | |||
Goodwill and other intangible asset impairment |
1.09 |
— |
1.64 |
— | |||
Acquisition and transition costs |
— |
0.01 |
— |
0.30 | |||
Other nonoperating expenses |
0.02 |
— |
0.11 |
0.27 | |||
Tax impact of adjustments |
(0.13) |
0.03 |
(1.23) |
(0.16) | |||
Adjusted diluted earnings (loss) per share |
$ (0.42) |
$ 0.29 |
$ (0.36) |
$ 1.07 |
SOURCE
Jennifer Beatty, Vice President, Investor Relations, +1-314-994-2781